{"id":46,"date":"2023-11-30T04:01:19","date_gmt":"2023-11-30T04:01:19","guid":{"rendered":"http:\/\/atomicballroom.anneliesesilvestre.lmu.build\/blog\/?page_id=46"},"modified":"2023-12-03T04:29:47","modified_gmt":"2023-12-03T04:29:47","slug":"balance-sheet","status":"publish","type":"page","link":"https:\/\/atomicballroom.anneliesesilvestre.lmu.build\/blog\/balance-sheet\/","title":{"rendered":"Balance Sheet"},"content":{"rendered":"\n<pre class=\"wp-block-preformatted\"><div ccp_infra_version=\"3\" ccp_infra_timestamp=\"1701574556272\" ccp_infra_user_hash=\"3564561617\" ccp_infra_copy_id=\"a50859b9-59b8-4169-a692-d441dc218064\" data-ccp-timestamp=\"1701574556272\" style=\"font-size: medium; white-space-collapse: collapse;\"><table width=\"403\" style=\"border-collapse: collapse; width: 302pt;\"><colgroup><col width=\"331\" style=\"width: 248pt;\"><\/col><col width=\"72\" style=\"width: 54pt;\"><\/col><\/colgroup><tbody><tr height=\"21\" style=\"height: 15.75pt;\"><td width=\"331\" height=\"21\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; width: 248pt; height: 15.75pt;\">Balance Sheet for Atomic Ballroom Dance Studio<\/td><td width=\"72\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; width: 54pt;\"><\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">As of December 31st, 2020<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">2020<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Assets<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\"><\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Current Assets<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\"><\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Cash and Cash Equivalents<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$30,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Accounts Receivable<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$22,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Inventory<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$7,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Prepaid Expenses<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$3,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Total Current Assets<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$62,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Non-Current Assets<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\"><\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Property, Plant and Equipment<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$60,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Less: Accumulated Depreciation<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">($14,000)<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Net Property, Plant and Equipment<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$46,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Intangible Assets<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$15,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Total Non-Current Assets<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$61,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Total Assets<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$123,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Liabilities<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\"><\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Current Liabilities<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\"><\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Accounts Payable<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$15,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Accrued Expenses<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$7,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Short-Term Loans<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$5,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Total Current Liabilities<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$27,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Non-Current Liabilities<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\"><\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Long-Term Loans<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$10,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Total Non-Current Liabilities<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$10,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Total Liabilities<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$37,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Shareholders\u2019 Equity<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\"><\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Common Stock<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$10,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Retained Earnings<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$118,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Total Shareholders\u2019 Equity<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$128,000<\/td><\/tr><tr height=\"20\" style=\"height: 15pt;\"><td height=\"20\" style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap; height: 15pt;\">Total Liabilities and Shareholders\u2019 Equity<\/td><td style=\"padding-top: 1px; padding-right: 1px; padding-left: 1px; font-size: 12pt; font-weight: 400; font-family: Calibri, sans-serif; vertical-align: bottom; border: none; text-wrap: nowrap;\">$123,000<\/td><\/tr><\/tbody><\/table><\/div><\/pre>\n\n\n\n<figure class=\"wp-block-image size-full\"><img loading=\"lazy\" decoding=\"async\" width=\"482\" height=\"290\" src=\"http:\/\/atomicballroom.anneliesesilvestre.lmu.build\/blog\/wp-content\/uploads\/2023\/12\/image-4.png\" alt=\"\" class=\"wp-image-155\" srcset=\"https:\/\/atomicballroom.anneliesesilvestre.lmu.build\/blog\/wp-content\/uploads\/2023\/12\/image-4.png 482w, https:\/\/atomicballroom.anneliesesilvestre.lmu.build\/blog\/wp-content\/uploads\/2023\/12\/image-4-300x180.png 300w\" sizes=\"auto, (max-width: 482px) 100vw, 482px\" \/><\/figure>\n\n\n\n<figure class=\"wp-block-image size-full\"><img loading=\"lazy\" decoding=\"async\" width=\"482\" height=\"290\" src=\"http:\/\/atomicballroom.anneliesesilvestre.lmu.build\/blog\/wp-content\/uploads\/2023\/12\/image-6.png\" alt=\"\" class=\"wp-image-159\" srcset=\"https:\/\/atomicballroom.anneliesesilvestre.lmu.build\/blog\/wp-content\/uploads\/2023\/12\/image-6.png 482w, https:\/\/atomicballroom.anneliesesilvestre.lmu.build\/blog\/wp-content\/uploads\/2023\/12\/image-6-300x180.png 300w\" sizes=\"auto, (max-width: 482px) 100vw, 482px\" \/><\/figure>\n\n\n\n<p class=\"wp-block-paragraph\"><\/p>\n","protected":false},"excerpt":{"rendered":"<p>Balance Sheet for Atomic Ballroom Dance StudioAs of December 31st, 20202020AssetsCurrent AssetsCash and Cash Equivalents$30,000Accounts Receivable$22,000Inventory$7,000Prepaid Expenses$3,000Total Current Assets$62,000Non-Current AssetsProperty, Plant and Equipment$60,000Less: Accumulated Depreciation($14,000)Net Property, Plant and Equipment$46,000Intangible Assets$15,000Total Non-Current Assets$61,000Total Assets$123,000LiabilitiesCurrent LiabilitiesAccounts Payable$15,000Accrued Expenses$7,000Short-Term Loans$5,000Total Current Liabilities$27,000Non-Current LiabilitiesLong-Term Loans$10,000Total Non-Current Liabilities$10,000Total Liabilities$37,000Shareholders\u2019 EquityCommon Stock$10,000Retained Earnings$118,000Total Shareholders\u2019 Equity$128,000Total Liabilities and Shareholders\u2019 Equity$123,000<\/p>\n","protected":false},"author":1,"featured_media":0,"parent":0,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"","meta":{"footnotes":""},"class_list":["post-46","page","type-page","status-publish"],"_links":{"self":[{"href":"https:\/\/atomicballroom.anneliesesilvestre.lmu.build\/blog\/wp-json\/wp\/v2\/pages\/46","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/atomicballroom.anneliesesilvestre.lmu.build\/blog\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/atomicballroom.anneliesesilvestre.lmu.build\/blog\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/atomicballroom.anneliesesilvestre.lmu.build\/blog\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/atomicballroom.anneliesesilvestre.lmu.build\/blog\/wp-json\/wp\/v2\/comments?post=46"}],"version-history":[{"count":4,"href":"https:\/\/atomicballroom.anneliesesilvestre.lmu.build\/blog\/wp-json\/wp\/v2\/pages\/46\/revisions"}],"predecessor-version":[{"id":160,"href":"https:\/\/atomicballroom.anneliesesilvestre.lmu.build\/blog\/wp-json\/wp\/v2\/pages\/46\/revisions\/160"}],"wp:attachment":[{"href":"https:\/\/atomicballroom.anneliesesilvestre.lmu.build\/blog\/wp-json\/wp\/v2\/media?parent=46"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}